KARNATAKA BANK LIMITED

 Regd & Head Office : Mangalore 575002

 

UNAUDITED QUARTERLY FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31.12.2009

                                                                                                    Rs in lakh

 

 

UNAUDITED

 

AUDITED

 

 

Quarter ended

Nine months ended

Year ended

 

 

31.12.2009

31.12.2008

31.12.2009

31.12.2008

31.03.2009

1

Interest Earned (a+b+c+d)

 

52762

51231

149927

143599

194876

a)

Interest/Discount on advances/bills

36626

37507

102132

103875

139093

b)

Income on Investments

16110

13513

47705

39092

54519

c)

Interest on balances with Reserve Bank of India and other inter bank funds

2

154

51

446

552

d)

Others

24

57

39

186

712

2

Other Income

6219

9486

24812

19276

32179

3

TOTAL INCOME (1+2)

58981

60717

174739

162875

227055

4

Interest expended

42446

36975

129415

102735

144383

5

Operating expenses (i+ii)

9565

9911

         28524

26069

34651

i)

Employees Cost

5533

6382

15938

15125

19041

ii)

 

Other operating expenses

 

4032

3529

12586

10944

15610

6

TOTAL EXPENDITURE ((4+5) excluding provisions & Contingencies)

52011

46886

157939

128804

179034

7

Operating Profit before provisions & contingencies (3-6)

6970

13831

16800

34071

48021

8

Provisions (other than tax) and Contingencies

6417

-4616

8691

7145

8050

9

Exceptional Items

0

0

0

0

0

10

Profit (+)/Loss (-) from Ordinary Activities before tax (7-8-9)

553

18447

8109

26926

39971

11

Tax Expense

-3108

9521

-1193

8570

13301

12

Net Profit (+)/Loss (-) from Ordinary activities after Tax (10-11)

3661

8926

9302

18356

26670

13

Extraordinary Items (net of tax expense)

0

0

0

0

0

14

Net Profit (+)/Loss (-) for the period (12-13)

3661

8926

9302

18356

26670

15

Paid up equity share capital

(Face Value Rs 10/-)

12185

12157

12185

12157

12158

16

Reserves excluding revaluation reserves (as per balance sheet of previous accounting year)

 

-

 

 

144544

17

Analytical Ratios

 

 

 

 

 

i)

Percentage of shares held by Government of India

Nil

Nil

Nil

Nil

Nil

ii)

Capital Adequacy Ratio (%)

i)  Basel –I

ii) Basel - II

 

12.33

12.67

 

13.58

NA

 

12.33

12.67

 

13.58

NA

 

13.54

13.48

iii)

Earning per share (EPS) (Rs)
a) Basic  EPS

 

3.01*

 

7.35*

 

7.65*

 

15.12*

 

21.96

 

b) Diluted EPS

before Extraordinary items (net of Tax  expense)

2.99*

7.35*

7.61*

15.11*

21.96

 

a) Basic  EPS

 

3.01*

7.35*

7.65*

15.12*

21.96

 

b) Diluted EPS

after Extraordinary items (net of Tax  expense)

* Not Annualised

2.99*

7.35*

7.61*

15.11*

21.96

 

iv)

NPA Ratios as on date

a) Gross NPA

     Net NPA

 

 

61227

23315

 

45122

16752

 

61227

23315

 

45122

16752

 

44320

11610

 

 

b) % of Gross NPA

     % of Net NPA

 

4.50

1.76

3.68

1.40

 

4.50

1.76

3.68

1.40

3.66

0.98

 

c) Return on Assets-           

  * Not Annualised

0.14*

0.41*

0.38*

0.88*

1.25

18

Public Shareholding

-No of Shares

-Percentage of Share holding

121835718

 

100%

121564108

 

100%

121835718

 

100%

121564108

 

100%

121574878

 

100%

 

19

Promoters and Promoter group shareholding

a) Pledged /encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

b) Non-encumbered

-Number of shares

- Percentage of shares(as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company.

 

 

 

 

NA

 

NA

 

NA

 

 

 

NA

NA

 

NA

 

 

NA

 

NA

 

NA

 

 

 

NA

NA

 

NA

 

 

NA

 

NA

 

NA

 

 

 

NA

NA

 

NA

 

 

NA

 

NA

 

NA

 

 

 

NA

NA

 

NA

 

 

NA

 

NA

 

NA

 

 

 

NA

NA

 

NA

 

Notes: 1.The Board of Directors has taken the above financial results for the quarter ended 31st December 2009 on record at their meeting held on 29TH January 2010.

2. The above results have been arrived at after considering usual and necessary provisions as per RBI guidelines and in accordance with Income Tax Act and Accounting Standards. Further provision for gratuity, pension, bonus, wage arrears have been made on an estimated basis.

3. The Bank has identified four business segments viz Treasury, Corporate and wholesale banking, Retail Banking and Other Banking operations and the Geographic Segments consist of the Domestic Segment only as the Bank does not have any foreign branch. The segment results are annexed.

4. Status of the shareholders complaints is as under:

Complaints pending at the beginning of the quarter

Complaints received during the quarter

Complaints redressed during the quarter

Complaints pending at the end of the quarter

Nil

 

34

34

Nil

5. The above results have already been subjected to Limited Review by the auditors.

6.Subsequent to December 31, 2009, Bank has issued & allotted 1,21,15,564 equity shares of Rs.10/- each at a price of Rs.132.75 per share, including  the premium of Rs.122.75 per share aggregating  Rs.160.83 crore to qualified institutional buyers under qualified institutional placement.

7. Corresponding previous period figures have been regrouped / rearranged wherever necessary.

                                                                                                                                           By order of the Board

Place: Mangalore

Date:  29th January  2010                                                                                                          P Jayarama Bhat

                                                                                                                                          Managing Director  & C.E.O.  

 

 

Segmentwise Results for the quarter ended 31.12.2009               Rs in Lakhs

Business Segments

3 months ended 31.12.2009

3 months ended 31.12.2008

9 months ended 31.12.2009

9 months ended 31.12.2008

Year ended 31.03.2009

Segment Revenue

 

 

 

 

 

Treasury

18239

20604

62259

50506

75351

Corporate /Wholesale Banking

14910

17994

48709

48925

62908

Retail Banking

24706

21566

60653

61441

85046

Other Banking Operations

1126

553

3118

2003

3750

Total

58981

60717

174739

162875

227055

Segment Results

 

 

 

 

 

Treasury

-4845

10660

-6209

136

3415

Corporate /Wholesale Banking

-4290

1155

-4880

3700

2172

Retail Banking

9379

6665

18270

22873

33172

Other Banking Operations

879

466

2563

1675

3196

Total

1123

18946

9744

28384

41955

Unallocable expenses

570

499

1635

1458

1984

Profit before tax

553

18447

8109

26926

39971

Capital Employed

 

 

 

 

 

(a)Treasury Operations

78729

70583

78729

70583

76562

(b)Corporate Banking

52657

49649

52657

49649

47277

(c)Retail Banking

35077

36640

35077

36640

32783

(d) Other Banking Operations

12

40

12

40

81

Total

166475

156912

166475

156912

156703

Part B - Geographic Segments

 

 

 

 

 

There is only one segment i.e. Domestic segmment