UNAUDITED QUARTERLY FINANCIAL RESULTS FOR THE THREE MONTHS ENDED
31.12.2009
Rs in lakh
|
|
|
UNAUDITED |
AUDITED |
|||
|
|
|
Quarter
ended |
Nine
months ended |
Year
ended |
||
|
|
|
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
|
1 |
Interest
Earned (a+b+c+d) |
52762 |
51231 |
149927 |
143599 |
194876 |
|
a) |
Interest/Discount on
advances/bills |
36626 |
37507 |
102132 |
103875 |
139093 |
|
b) |
Income on Investments |
16110 |
13513 |
47705 |
39092 |
54519 |
|
c) |
Interest on balances with
Reserve Bank of |
2 |
154 |
51 |
446 |
552 |
|
d) |
Others |
24 |
57 |
39 |
186 |
712 |
|
2 |
Other
Income
|
6219 |
9486 |
24812 |
19276 |
32179 |
|
3 |
TOTAL INCOME (1+2)
|
58981 |
60717 |
174739 |
162875 |
227055 |
|
4 |
Interest expended
|
42446 |
36975 |
129415 |
102735 |
144383 |
|
5 |
Operating expenses (i+ii)
|
9565 |
9911 |
28524 |
26069 |
34651 |
|
i) |
Employees
Cost
|
5533 |
6382 |
15938 |
15125 |
19041 |
|
ii) |
Other
operating expenses
|
4032 |
3529 |
12586 |
10944 |
15610 |
|
6 |
TOTAL EXPENDITURE ((4+5) excluding provisions & Contingencies) |
52011 |
46886 |
157939 |
128804 |
179034 |
|
7 |
Operating Profit before provisions & contingencies (3-6)
|
6970 |
13831 |
16800 |
34071 |
48021 |
|
8 |
Provisions
(other than tax) and Contingencies
|
6417 |
-4616 |
8691 |
7145 |
8050 |
|
9 |
Exceptional
Items
|
0 |
0 |
0 |
0 |
0 |
|
10 |
Profit
(+)/Loss (-) from Ordinary Activities before tax (7-8-9)
|
553 |
18447 |
8109 |
26926 |
39971 |
|
11 |
Tax Expense
|
-3108 |
9521 |
-1193 |
8570 |
13301 |
|
12 |
Net Profit (+)/Loss (-) from Ordinary activities after Tax (10-11)
|
3661 |
8926 |
9302 |
18356 |
26670 |
|
13 |
Extraordinary Items (net of tax expense)
|
0 |
0 |
0 |
0 |
0 |
|
14 |
Net Profit (+)/Loss (-) for the period (12-13)
|
3661 |
8926 |
9302 |
18356 |
26670 |
|
15 |
Paid up equity share capital
(Face Value Rs 10/-) |
12185 |
12157 |
12185 |
12157 |
12158 |
|
16 |
Reserves excluding revaluation reserves (as per balance sheet of
previous accounting year)
|
|
- |
|
|
144544 |
|
17 |
Analytical Ratios
|
|
|
|
|
|
|
i) |
Percentage of shares held by Government of India
|
Nil |
Nil |
Nil |
Nil |
Nil |
|
ii) |
Capital Adequacy Ratio (%)
i) ii) |
12.33 12.67 |
13.58 NA |
12.33 12.67 |
13.58 NA |
13.54 13.48 |
|
iii) |
Earning per share (EPS) (Rs)
a) Basic EPS
|
3.01* |
7.35* |
7.65* |
15.12* |
21.96 |
|
b) Diluted EPS before Extraordinary items
(net of Tax expense) |
2.99* |
7.35* |
7.61* |
15.11* |
21.96 |
|
|
a) Basic EPS |
3.01* |
7.35* |
7.65* |
15.12* |
21.96 |
|
|
b) Diluted EPS after Extraordinary items
(net of Tax expense) * Not Annualised |
2.99* |
7.35* |
7.61* |
15.11* |
21.96 |
|
|
iv) |
NPA Ratios as on date
a) Gross NPA Net NPA |
61227 23315 |
45122 16752 |
61227 23315 |
45122 16752 |
44320 11610 |
|
b) % of Gross NPA % of Net NPA |
4.50 1.76 |
3.68 1.40 |
4.50 1.76 |
3.68 1.40 |
3.66 0.98 |
|
|
c) Return on Assets- * Not Annualised |
0.14* |
0.41* |
0.38* |
0.88* |
1.25 |
|
|
18 |
Public Shareholding -No of Shares -Percentage of Share holding |
121835718 100% |
121564108 100% |
121835718 100% |
121564108 100% |
121574878 100% |
|
19 |
Promoters
and Promoter group shareholding a)
Pledged /encumbered -Number
of shares -
Percentage of shares(as a % of the total shareholding of promoter and
promoter group) -Percentage
of shares (as a % of the total share capital of the company. b)
Non-encumbered -Number
of shares -
Percentage of shares(as a % of the total shareholding of promoter and
promoter group) -Percentage
of shares (as a % of the total share capital of the company. |
NA NA NA NA NA NA |
NA NA NA NA NA NA |
NA NA NA NA NA NA |
NA NA NA NA NA NA |
NA NA NA NA NA NA |
Notes: 1.The Board
of Directors has taken the above financial results for the quarter ended 31st
December 2009 on record at their meeting held on 29TH January 2010.
2. The above results have been arrived at after
considering usual and necessary provisions as per RBI guidelines and in
accordance with Income Tax Act and Accounting Standards. Further provision for
gratuity, pension, bonus, wage arrears have been made on an estimated basis.
3. The Bank has identified four business segments viz Treasury, Corporate
and wholesale banking, Retail Banking and Other Banking operations and the
Geographic Segments consist of the Domestic Segment only as the Bank does not
have any foreign branch. The segment results are annexed.
4. Status of the shareholders complaints is
as under:
|
Complaints
pending at the beginning of the quarter |
Complaints
received during the quarter |
Complaints
redressed during the quarter |
Complaints
pending at the end of the quarter |
|
Nil |
34 |
34 |
Nil |
5. The above results have already been subjected to
Limited Review by the auditors.
6.Subsequent to December 31, 2009, Bank has issued
& allotted 1,21,15,564 equity shares of Rs.10/- each at a price of
Rs.132.75 per share, including the
premium of Rs.122.75 per share aggregating
Rs.160.83 crore to qualified institutional buyers under qualified
institutional placement.
7. Corresponding previous period figures have been
regrouped / rearranged wherever necessary.
By
order of the Board
Place: Mangalore
Date: 29th
January 2010 P
Jayarama Bhat
Managing
Director & C.E.O.
|
Segmentwise Results for the quarter ended 31.12.2009 Rs
in Lakhs |
|||||
|
Business Segments |
3
months ended 31.12.2009 |
3
months ended 31.12.2008 |
9
months ended 31.12.2009 |
9
months ended 31.12.2008 |
Year
ended 31.03.2009 |
|
Segment
Revenue |
|
|
|
|
|
|
Treasury |
18239 |
20604 |
62259 |
50506 |
75351 |
|
Corporate
/Wholesale Banking |
14910 |
17994 |
48709 |
48925 |
62908 |
|
Retail
Banking |
24706 |
21566 |
60653 |
61441 |
85046 |
|
Other
Banking Operations |
1126 |
553 |
3118 |
2003 |
3750 |
|
Total |
58981 |
60717 |
174739 |
162875 |
227055 |
|
Segment
Results |
|
|
|
|
|
|
Treasury |
-4845 |
10660 |
-6209 |
136 |
3415 |
|
Corporate
/Wholesale Banking |
-4290 |
1155 |
-4880 |
3700 |
2172 |
|
Retail
Banking |
9379 |
6665 |
18270 |
22873 |
33172 |
|
Other
Banking Operations |
879 |
466 |
2563 |
1675 |
3196 |
|
Total |
1123 |
18946 |
9744 |
28384 |
41955 |
|
Unallocable
expenses |
570 |
499 |
1635 |
1458 |
1984 |
|
Profit
before tax |
553 |
18447 |
8109 |
26926 |
39971 |
|
Capital
Employed |
|
|
|
|
|
|
(a)Treasury
Operations |
78729 |
70583 |
78729 |
70583 |
76562 |
|
(b)Corporate
Banking |
52657 |
49649 |
52657 |
49649 |
47277 |
|
(c)Retail
Banking |
35077 |
36640 |
35077 |
36640 |
32783 |
|
(d)
Other Banking Operations |
12 |
40 |
12 |
40 |
81 |
|
Total
|
166475 |
156912 |
166475 |
156912 |
156703 |
|
Part
B - Geographic Segments |
|
|
|
|
|
|
There is
only one segment i.e. Domestic segmment |
|
|
|
|
|